8601 Las Palmas Dr, Pharr, TX, 78577 | $169/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8601 Las Palmas Dr, Pharr, TX, 78577 | $169/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
2099 sft

712 E Judy Dr, Hidalgo, TX, 78557

3 Bed
2 Bath
1776 sft

2800 Dalia Cir, Hidalgo, TX, 78557

3 Bed
2 Bath
2212 sft

304 N 18th St, Hidalgo, TX, 78557

3 Bed
2 Bath
1544 sft

3005 E Q Ave, Hidalgo, TX, 78557

Nearby investment properties with comparable prices

3 Bed
2 Bath
2087 sft

1806 Flora Ave, Hidalgo, TX, 78557

3 Bed
2 Bath
1250 sft

3009 Laurel St, Hidalgo, TX, 78557

3 Bed
2 Bath
1352 sft

2810 E Zarzamora Ave, Hidalgo, TX, 78557

3 Bed
3 Bath
1456 sft

3005 Palo Blanco St, Hidalgo, TX, 78557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pharr at 8601 Las Palmas Dr, Pharr, TX, 78577 with 5% annual appreciation on a $235,000 basis while $1,966/mo rent supports operations. Total monthly income totals $1,966/mo and a $1,150/mo payment preserves $169/mo for cash returns. Annual cash flow comes to $2,025/yr on $77,903 deployed, and return on cash invested reaches 22.51% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 10.04%. Five-year ROI measures 118.71% and total cumulative return in cash totals $92,476.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,966/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2005

7,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover this charming remodeled 4-bedroom, 2-bathroom home minutes from Walmart, Whataburger, McDonals, medical and various retail establishments.. This residence features modern updates throughout a large backyard perfect for entertaining. One of the home's standout features is the solar panel system. Reduce your energy costs while embracing eco-friendly living., Buyer will have choice of assuming solar panel loan or having Seller remove solar panels before closing.. New water heater and remodeled bathroom. This home comes with a 1 year home warranty for worry free living. Located in a vibrant community with easy access to major streets such as Jackson Road and I-69.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,728 (100%)
Owner Occupied HU	15,997 (53.8%)
Renter Occupied HU	9,877 (33.2%)
Vacant Housing Units	3,854 (13.0%)
Median Home Value	$138,178
Average Home Value	$174,875