860 Wilshire Dr, Belleville, IL, 62223 | $110/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2000 sft

102 Linda Dr, Fairview Heights, IL, 62208

3 Bed
1 Bath
944 sft

2729 Dale Ave, Granite City, IL, 62040

2 Bed
1 Bath
1230 sft

339 Wedge Dr, Saint Louis, MO, 63135

3 Bed
2 Bath
900 sft

304 Anita Dr, Fairview Heights, IL, 62208

Nearby investment properties with comparable prices

3 Bed
1 Bath
1008 sft

9617 Cote Brilliante Ave, Saint Louis, MO, 63114

2 Bed
2 Bath
1615 sft

3212 Aubrey Ave, Granite City, IL, 62040

3 Bed
2 Bath
1330 sft

2571 Burchard Dr, Saint Louis, MO, 63136

2 Bed
1 Bath
1012 sft

301 N Delaware Ave, Belleville, IL, 62221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belleville at 860 Wilshire Dr, Belleville, IL, 62223 uses $53,040 cash to close to unlock $1,324/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $1,220/mo, and a $783/mo payment keeps the spread at $110/mo. Purchase price stands at $160,000, and rental yield measures 9.15% with $1,220/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 117.29% and total cumulative return in cash records $62,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,220/mo property income covering a $783/mo payment rather than investor’s personal income.

Single Family

Built in 1963

0.25 Acres lot

$N/A/sqft

No HOA