860 W 54th StLos AngelesCA90037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 860 W 54th St, Los Angeles, CA, 90037 earns $222/mo cash flow from $4,240/mo rent with a $3,179/mo payment. Total monthly income totals $4,240/mo, and annual cash flow totals $2,665/yr on $213,686 capital. ROI tracks 21.31% on current figures, and rental yield reads 7.83% at a $649,500 purchase. Equity gained on principal adds $4,191/yr, and 5% annual appreciation supports $179,445 over five years. Five-year ROI reaches 110.32% and total cumulative return in cash sums $235,729. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,240/mo property income instead of your personal income.
Multi Family
Built in 1907
5,397 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90037, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,643 (100%) |
| Owner Occupied HU | 4,171 (23.6%) |
| Renter Occupied HU | 12,641 (71.6%) |
| Vacant Housing Units | 831 ( 4.7%) |
| Median Home Value | $683,518 |
| Average Home Value | $770,661 |
Housing Distribution
Address Breakdown
Residential
17,966
Single Family
13,069
Multi-Family
4,897
Businesses
1,202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: VINCENT CHEN • Fairview Realty, Inc.
Mls Name: CRMLS
Mls ID: #WS25266448