860 W 132nd Avenue Lot 98WestminsterCO80234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 860 W 132nd Avenue Lot 98, Westminster, CO, 80234 uses $46,410 cash to close to unlock $31,612/yr annual cash flow and $2,634/mo monthly cash flow. Total monthly income runs $3,450/mo, and a $685/mo payment keeps the spread at $2,634/mo. Purchase price stands at $140,000, and rental yield measures 29.57% with $3,450/mo rent. Return on cash invested shows 88.02% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 467.71% and total cumulative return in cash records $217,066. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,450/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80234, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,926 (100%) |
| Owner Occupied HU | 6,495 (54.5%) |
| Renter Occupied HU | 4,995 (41.9%) |
| Vacant Housing Units | 436 ( 3.7%) |
| Median Home Value | $618,781 |
| Average Home Value | $648,523 |
Housing Distribution
Address Breakdown
Residential
12,044
Single Family
7,717
Multi-Family
4,327
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yulissa Moreno • Keller Williams Realty Downtown LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #3492792
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)