860 S Carlisle St, Southern Pines, NC, 28387 | $451/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1230 sft

57 Village Green Circle, Southern Pines, NC, 28387

3 Bed
3 Bath
2099 sft

123 Flag Dr, Raeford, NC, 28376

3 Bed
2 Bath
1220 sft

508 6th Ave, Raeford, NC, 28376

3 Bed
2 Bath
2113 sft

1940 Wadsworth Rd, Carthage, NC, 28327

Nearby investment properties with comparable prices

3 Bed
2 Bath
1198 sft

190 Independence Dr, Raeford, NC, 28376

3 Bed
2 Bath
1198 sft

198 Independence Dr, Raeford, NC, 28376

4 Bed
3 Bath
1976 sft

3412 Edwards Rd, Sanford, NC, 27332

3 Bed
2 Bath
1305 sft

114 Davenport Dr, Raeford, NC, 28376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Southern Pines at 860 S Carlisle St, Southern Pines, NC, 28387 offers $2,126/mo rent that, after a $1,346/mo payment, leaves $451/mo cash flow. Total monthly income is $2,126/mo, and annual cash flow is $5,413/yr on $91,129 cash. Return on cash invested measures 25.85% in year one, and rental yield stands at 9.28% at a $274,900 entry. Equity gained on principal adds $1,774/yr while 5% annual appreciation compounds into $75,950 by year five. Five-year ROI records 134.61% and total cumulative return in cash reaches $122,667. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,126/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

0.29 Acres lot

$N/A/sqft

No HOA