860 Pat Ln, Huntingtown, MD, 20639 | $1,012/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2313 sft

8680 Cooksey Rd, La Plata, MD, 20646

3 Bed
3 Bath
2072 sft

1780 Twirly Ct, Prince Frederick, MD, 20678

3 Bed
4 Bath
1496 sft

11323 Kettering Pl, Upper Marlboro, MD, 20774

3 Bed
2 Bath
2112 sft

8779 Saint Andrews Dr, Chesapeake Beach, MD, 20732

Nearby investment properties with comparable prices

3 Bed
2 Bath
1348 sft

6805 Janet Ln, Fort Washington, MD, 20744

2 Bed
2 Bath
1456 sft

4869 Bar Neck Rd, Tilghman, MD, 21671

3 Bed
3 Bath
1540 sft

8604 Binghampton Pl, Upper Marlboro, MD, 20772

4 Bed
2 Bath
1000 sft

26660 Three Notch Rd, Mechanicsville, MD, 20659

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Huntingtown at 860 Pat Ln, Huntingtown, MD, 20639 offers $3,649/mo rent that, after a $2,075/mo payment, leaves $1,012/mo cash flow. Total monthly income is $3,649/mo, and annual cash flow is $12,146/yr on $140,556 cash. Return on cash invested measures 28.55% in year one, and rental yield stands at 10.33% at a $424,000 entry. Equity gained on principal adds $2,736/yr while 5% annual appreciation compounds into $117,143 by year five. Five-year ROI records 149.25% and total cumulative return in cash reaches $209,775. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,649/mo property income versus a $2,075/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

0.86 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20639, Huntingtown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,520 (100%)
Owner Occupied HU	4,890 (88.6%)
Renter Occupied HU	386 ( 7.0%)
Vacant Housing Units	244 ( 4.4%)
Median Home Value	$556,011
Average Home Value	$577,138