860 Mardel Dr, West Carrollton, OH, 45449 | $143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1358 sft

608 Kammer Ave, Dayton, OH, 45417

3 Bed
1 Bath
1066 sft

4040 Corinth Blvd, Dayton, OH, 45410

3 Bed
1 Bath
1093 sft

1412 Bernice St, Middletown, OH, 45044

3 Bed
1 Bath
1592 sft

241 Community Dr, Dayton, OH, 45404

Nearby investment properties with comparable prices

3 Bed
2 Bath
1239 sft

60 Hope Ave, West Alexandria, OH, 45381

3 Bed
3 Bath
1309 sft

333 Bayonne Dr, Vandalia, OH, 45377

3 Bed
2 Bath
1484 sft

5615 Chukar Dr, Dayton, OH, 45424

4 Bed
3 Bath
2548 sft

5012 Donlaw Ave, Dayton, OH, 45417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Carrollton at 860 Mardel Dr, West Carrollton, OH, 45449 priced at $259,900 converts $1,852/mo rent into $143/mo cash flow after a $1,272/mo obligation. Total monthly income equals $1,852/mo, and annual cash flow totals $1,710/yr on $86,157 invested. Return on cash invested prints 21.89% in year one, and rental yield reads 8.55% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 114.01% and total cumulative return in cash sums $98,230. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,852/mo property income covering a $1,272/mo payment, not borrower’s personal income.

Single Family

Built in 1969

7,910 sqft lot

$N/A/sqft

No HOA