860 E Brown Rd APT 65MesaAZ85203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at 860 E Brown Rd APT 65, Mesa, AZ, 85203 earns $685/mo cash flow from $5,578/mo rent with a $4,051/mo payment. Total monthly income totals $5,578/mo, and annual cash flow totals $8,225/yr on $272,330 capital. ROI tracks 23.08% on current figures, and rental yield reads 8.09% at a $827,750 purchase. Equity gained on principal adds $5,341/yr, and 5% annual appreciation supports $228,692 over five years. Five-year ROI reaches 119.45% and total cumulative return in cash sums $325,292. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,578/mo property income instead of your personal income.
Multi Family
Built in 1980
3,814 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85203, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,569 (100%) |
| Owner Occupied HU | 7,917 (58.3%) |
| Renter Occupied HU | 5,053 (37.2%) |
| Vacant Housing Units | 599 ( 4.4%) |
| Median Home Value | $478,526 |
| Average Home Value | $554,456 |
Housing Distribution
Address Breakdown
Residential
13,537
Single Family
9,148
Multi-Family
4,389
Businesses
664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices