86 Whisper Lake DriveSapphireNC28774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sapphire at 86 Whisper Lake Drive, Sapphire, NC, 28774 priced at $975,000 pairs $6,607/mo rent with $505/mo cash flow after a $4,772/mo payment. Total monthly income equals $6,607/mo, and annual cash flow comes to $6,055/yr on $320,775 invested. Return on cash invested is 21.95% in year one, and rental yield stands at 8.13% on a $975,000 basis. Equity gained on principal adds $6,292/yr, and 5% annual appreciation accumulates to $269,375 by year five. Five-year ROI measures 113.83% and total cumulative return in cash reaches $365,151. For financing, Ziffy Mortgage’s DSCR program evaluates $6,607/mo property income against a $4,772/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
1.35 Acres lot
$N/A/sqft
$1,925 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28774, Sapphire, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,009 (100%) |
| Owner Occupied HU | 701 (23.3%) |
| Renter Occupied HU | 144 ( 4.8%) |
| Vacant Housing Units | 2,164 (71.9%) |
| Median Home Value | $576,754 |
| Average Home Value | $680,036 |
Housing Distribution
Address Breakdown
Residential
1,304
Single Family
1,304
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Strawn • KELLER WILLIAMS GREAT SMOKIES
Mls Name: HCMLS
Mls ID: #1000448
Disclaimer: Copyright Highlands-Cashiers Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.