86 Wharf St #L6SalemMA01970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Salem at 86 Wharf St #L6, Salem, MA, 01970 priced at $489,000 pairs $3,389/mo rent with $307/mo cash flow after a $2,393/mo payment. Total monthly income equals $3,389/mo, and annual cash flow comes to $3,688/yr on $162,104 invested. Return on cash invested is 22.18% in year one, and rental yield stands at 8.32% on a $489,000 basis. Equity gained on principal adds $3,155/yr, and 5% annual appreciation accumulates to $135,102 by year five. Five-year ROI measures 115.2% and total cumulative return in cash reaches $186,742. For financing, Ziffy Mortgage’s DSCR program evaluates $3,389/mo property income against a $2,393/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01970, Salem, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,846 (100%) |
| Owner Occupied HU | 10,263 (49.2%) |
| Renter Occupied HU | 9,561 (45.9%) |
| Vacant Housing Units | 1,022 ( 4.9%) |
| Median Home Value | $626,422 |
| Average Home Value | $665,116 |
Housing Distribution
Address Breakdown
Residential
18,571
Single Family
12,690
Multi-Family
5,881
Businesses
1,702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christie Kane • Bella View Realty Group, LLC
Mls Name: MLS PIN
Mls ID: #73457649