86 Rondout HarborPt EwenNY12466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pt Ewen at 86 Rondout Harbor, Pt Ewen, NY, 12466 listed at $415,000 pairs $3,859/mo rent with a $2,031/mo payment to leave $1,088/mo cash flow. Total monthly income runs $3,859/mo, and annual cash flow reaches $13,055/yr on $137,573 cash to close. Return on cash invested measures 29.4% in year one, and rental yield registers 11.16% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 154.36% and total cumulative return in cash totals $212,361. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,859/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12466, Port Ewen, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,528 (100%) |
| Owner Occupied HU | 1,075 (70.4%) |
| Renter Occupied HU | 323 (21.1%) |
| Vacant Housing Units | 130 ( 8.5%) |
| Median Home Value | $306,737 |
| Average Home Value | $424,277 |
Housing Distribution
Address Breakdown
Residential
500
Single Family
350
Multi-Family
150
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barry Creagan • Howard Hanna Rand Realty
Mls Name: UCBR
Mls Provider:
Mls ID: #20250836
Disclaimer: IDX information 2025 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.