86 Roaring Fork Ave APT A3CarbondaleCO81623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carbondale at 86 Roaring Fork Ave APT A3, Carbondale, CO, 81623 offers a 8.41% rental yield on a $460,000 purchase with $3,222/mo rent. Total monthly income registers $3,222/mo, and a $2,251/mo payment leaves $542/mo available for distribution. Annual cash flow reaches $6,500/yr on $152,490 to close, and return on cash invested stands at 24.17% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,090 over five years. Portfolio math shows five-year ROI at 125.22% and total cumulative return in cash at $190,945. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,222/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81623, Carbondale, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,122 (100%) |
| Owner Occupied HU | 4,159 (58.4%) |
| Renter Occupied HU | 2,079 (29.2%) |
| Vacant Housing Units | 884 (12.4%) |
| Median Home Value | $942,676 |
| Average Home Value | $1,129,471 |
Housing Distribution
Address Breakdown
Residential
6,364
Single Family
5,688
Multi-Family
676
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Giovanna O Kennedy • Compass Aspen
Mls Name: AGSMLS
Mls ID: #191141