86 Pine Brook DrBremenGA30110
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bremen at 86 Pine Brook Dr, Bremen, GA, 30110 priced at $399,000 converts $2,993/mo rent into $565/mo cash flow after a $1,953/mo obligation. Total monthly income equals $2,993/mo, and annual cash flow totals $6,774/yr on $132,269 invested. Return on cash invested prints 25.03% in year one, and rental yield reads 9% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 130.18% and total cumulative return in cash sums $172,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,993/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.