86 Lakeshore Dr, Westwood, MA, 02090 | 5.2% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1829 sft

214 River St #214, West Newton, MA, 02465

4 Bed
4 Bath
2025 sft

123 Mount Vernon St FLOOR 2, West Newton, MA, 02465

3 Bed
2 Bath
1376 sft

11 Larrabee St, Melrose, MA, 02176

2 Bed
2 Bath
1178 sft

13 Berkeley St, Somerville, MA, 02143

Nearby investment properties with comparable prices

3 Bed
1 Bath
1092 sft

37 Freemont St, Lexington, MA, 02421

4 Bed
3 Bath
2926 sft

45 Hobart Ave, Braintree, MA, 02184

2 Bed
2 Bath
1466 sft

8 Franklin St #403, Allston, MA, 02134

3 Bed
3 Bath
2194 sft

136 N Main St, Sharon, MA, 02067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,871/mo, and a $5,506/mo payment. Purchase price stands at $1,125,000, and rental yield measures 5.2% with $4,871/mo rent. Return on cash invested shows 13.06% in year one, and 5% annual appreciation builds toward $310,817 over five years. Five-year ROI reaches 66.19% and total cumulative return in cash records $241,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,871/mo property income covering a $5,506/mo payment rather than investor’s personal income.

Single Family

Built in 1936

8,501 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02090, Westwood, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,810 (100%)
Owner Occupied HU	4,616 (79.4%)
Renter Occupied HU	940 (16.2%)
Vacant Housing Units	254 ( 4.4%)
Median Home Value	$1,035,365
Average Home Value	$1,116,859