86 Kingston PlBuffaloNY14210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buffalo at 86 Kingston Pl, Buffalo, NY, 14210 with 5% annual appreciation on a $179,900 basis while $1,289/mo rent supports operations. Total monthly income totals $1,289/mo and a $881/mo payment preserves $87/mo for cash returns. Annual cash flow comes to $1,046/yr on $59,637 deployed, and return on cash invested reaches 21.66% in year one. Equity gained on principal adds $1,161/yr, and five-year appreciation sums $49,703 alongside rental yield of 8.6%. Five-year ROI measures 112.96% and total cumulative return in cash totals $67,365.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,289/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1900
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14210, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,656 (100%) |
| Owner Occupied HU | 3,056 (39.9%) |
| Renter Occupied HU | 3,779 (49.4%) |
| Vacant Housing Units | 821 (10.7%) |
| Median Home Value | $124,307 |
| Average Home Value | $182,624 |
Housing Distribution
Address Breakdown
Residential
5,721
Single Family
5,255
Multi-Family
466
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices