86 Indigo LnGoose CreekSC29445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goose Creek at 86 Indigo Ln, Goose Creek, SC, 29445 priced at $259,000 converts $2,177/mo rent into $635/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,177/mo, and annual cash flow totals $7,619/yr on $85,859 invested. Return on cash invested prints 28.78% in year one, and rental yield reads 10.09% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 150.11% and total cumulative return in cash sums $128,884. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,177/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Townhouse
Built in 1985
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29445, Goose Creek, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,491 (100%) |
| Owner Occupied HU | 15,756 (67.1%) |
| Renter Occupied HU | 6,667 (28.4%) |
| Vacant Housing Units | 1,068 ( 4.5%) |
| Median Home Value | $285,667 |
| Average Home Value | $299,128 |
Housing Distribution
Address Breakdown
Residential
23,229
Single Family
21,145
Multi-Family
2,084
Businesses
1,173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Southern Real Estate, LLC
Mls Name: CTMLS
Mls ID: #25030200