86 Graves Creek RdThompson FallsMT59873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thompson Falls at 86 Graves Creek Rd, Thompson Falls, MT, 59873 uses $142,545 cash to close to unlock $102/yr annual cash flow and $9/mo monthly cash flow. Total monthly income runs $2,522/mo, and a $2,105/mo payment keeps the spread at $9/mo. Purchase price stands at $430,000, and rental yield measures 7.04% with $2,522/mo rent. Return on cash invested shows 19.98% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 102.78% and total cumulative return in cash records $146,511. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,522/mo property income covering a $2,105/mo payment rather than investor’s personal income.
Single Family
Built in 1982
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59873, Thompson Falls, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,918 (100%) |
| Owner Occupied HU | 1,310 (68.3%) |
| Renter Occupied HU | 300 (15.6%) |
| Vacant Housing Units | 308 (16.1%) |
| Median Home Value | $358,996 |
| Average Home Value | $404,836 |
Housing Distribution
Address Breakdown
Residential
577
Single Family
577
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Drake • Century 21 Big Sky Real Estate (2844) - Plains
Mls Name: MRMLS
Mls ID: #30060674