86 Forestdale Dr, Cumberland, RI, 02864 | $629/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1265 sft

318 Saint Paul St, North Smithfield, RI, 02896

3 Bed
1 Bath
1100 sft

32 Sykes St, Warwick, RI, 02886

4 Bed
3 Bath
1900 sft

7 Sand St, Coventry, RI, 02816

3 Bed
1 Bath
912 sft

124 Cooper Rd, Northbridge, MA, 01534

Nearby investment properties with comparable prices

2 Bed
1 Bath
1368 sft

18 Hobson Ave, North Providence, RI, 02911

3 Bed
2 Bath
1600 sft

15 Plaza Dr, Riverside, RI, 02915

2 Bed
1 Bath
984 sft

76 London Ave, Pawtucket, RI, 02861

Investment Property+ 1 more

4 Bed
3 Bath
1962 sft

290 3rd Ave, Woonsocket, RI, 02895

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cumberland at 86 Forestdale Dr, Cumberland, RI, 02864 at $399,900 posts ROI 25.6% with $629/mo cash flow from $3,239/mo rent. Total monthly income equals $3,239/mo, and annual cash flow records $7,546/yr on $132,567 to close. Return on cash invested measures 25.6% and rental yield reads 9.72% at the current $399,900. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 by year five. Five-year ROI prints 133.8% and total cumulative return in cash totals $177,380.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,239/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1963

0.27 Acres lot

$N/A/sqft

No HOA