86 E Main StStockbridgeMA01262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stockbridge at 86 E Main St, Stockbridge, MA, 01262 generates $5,004/mo in rent and, after a $2,932/mo payment, leaves $1,228/mo in cash flow. Total monthly income is $5,004/mo, and annual cash flow is $14,741/yr on $197,071 invested. Return on cash invested sits at 27.54% in year one, and rental yield is 10.02% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 143.89% and total cumulative return in cash sums $283,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,004/mo property income rather than buyer’s personal income.
Single Family
Built in 1870
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01262, Stockbridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,075 (100%) |
| Owner Occupied HU | 450 (41.9%) |
| Renter Occupied HU | 239 (22.2%) |
| Vacant Housing Units | 386 (35.9%) |
| Median Home Value | $649,148 |
| Average Home Value | $746,167 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cortney K Dupont • COHEN & WHITE ASSOCIATES
Mls Name: BCMLS
Mls ID: #248447