86 Dunlap Farm RdSunderlandVT05250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunderland at 86 Dunlap Farm Rd, Sunderland, VT, 05250 priced at $450,000 pairs $3,545/mo rent with $551/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,545/mo, and annual cash flow comes to $6,609/yr on $149,175 invested. Return on cash invested is 24.34% in year one, and rental yield stands at 9.45% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 127.2% and total cumulative return in cash reaches $189,750. For financing, Ziffy Mortgage’s DSCR program evaluates $3,545/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05250, Arlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,001 (100%) |
| Owner Occupied HU | 1,298 (64.9%) |
| Renter Occupied HU | 255 (12.7%) |
| Vacant Housing Units | 448 (22.4%) |
| Median Home Value | $336,156 |
| Average Home Value | $395,555 |
Housing Distribution
Address Breakdown
Residential
1,480
Single Family
1,480
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A