86 Dinwiddie WayKearneysvilleWV25430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kearneysville at 86 Dinwiddie Way, Kearneysville, WV, 25430 listed at $425,000 pairs $2,864/mo rent with a $2,080/mo payment to leave $405/mo cash flow. Total monthly income runs $2,864/mo, and annual cash flow reaches $4,861/yr on $140,888 cash to close. Return on cash invested measures 23.36% in year one, and rental yield registers 8.09% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 120.84% and total cumulative return in cash totals $170,249. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,864/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25430, Kearneysville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,648 (76.9%) |
| Renter Occupied HU | 534 (15.5%) |
| Vacant Housing Units | 262 ( 7.6%) |
| Median Home Value | $356,731 |
| Average Home Value | $380,070 |
Housing Distribution
Address Breakdown
Residential
3,315
Single Family
3,315
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Scire • RE/MAX Results
Mls Name: Bright MLS
Mls ID: #WVBE2045472