86 Beveridge Blvd UNIT 86, Westfield, MA, 01085 | $105/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

86 Beveridge Blvd UNIT 86, Westfield, MA, 01085 | $105/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1194 sft

50 E Hill Rd APT 3K, Canton, CT, 06019

3 Bed
2 Bath
1466 sft

6 Mathers Crossing #6, Simsbury, CT, 06070

4 Bed
2 Bath
1426 sft

1180 Torringford West St, Torrington, CT, 06790

Currently Rented+ 3 more

6 Bed
2 Bath
2225 sft

126 Williams Avenue, Winsted, CT, 06098

Nearby investment properties with comparable prices

3 Bed
1 Bath
1574 sft

12 August Rd, Simsbury, CT, 06070

3 Bed
3 Bath
1921 sft

19 Simsbury Landing #19, Simsbury, CT, 06070

2 Bed
2 Bath
1536 sft

155 Mathew Rd, Winsted, CT, 06098

3 Bed
3 Bath
1612 sft

239 Ledge Drive, Torrington, CT, 06790

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Westfield at 86 Beveridge Blvd UNIT 86, Westfield, MA, 01085 generates $2,154/mo in rent and, after a $1,591/mo payment, leaves $105/mo in cash flow. Total monthly income is $2,154/mo, and annual cash flow is $1,263/yr on $107,738 invested. Return on cash invested sits at 21.08% in year one, and rental yield is 7.95% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 109.3% and total cumulative return in cash sums $117,757. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,154/mo property income rather than buyer’s personal income.

Multi Family

Built in 1994

N/A lot

$N/A/sqft

No HOA

More details about the property

A great blend of comfort & convenience this single story ranch style condex has an open floor plan,2 bedrooms and 2 full baths. First floor laundry. Roof re-shingled 2014. New furnace 2013, AC unit 2013. Pella windows installed 2006. Inground sprinklers. This is a half duplex condex. Owner is responsible for their own exterior maintenance including lawn and snow plowing. The are no condo fees. Open House Sunday Nov 16 11 to 12:30.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01085, Westfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,388 (100%)
Owner Occupied HU	11,178 (64.3%)
Renter Occupied HU	5,229 (30.1%)
Vacant Housing Units	981 ( 5.6%)
Median Home Value	$354,538
Average Home Value	$397,530