86 Beaver Pond Loop #33Pawleys IslandSC29585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pawleys Island at 86 Beaver Pond Loop #33, Pawleys Island, SC, 29585 with 5% annual appreciation on a $159,900 basis while $1,226/mo rent supports operations. Total monthly income totals $1,226/mo and a $783/mo payment preserves $274/mo for cash returns. Annual cash flow comes to $3,285/yr on $53,007 deployed, and return on cash invested reaches 26.11% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,177 alongside rental yield of 9.2%. Five-year ROI measures 135.78% and total cumulative return in cash totals $71,970.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,226/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29585, Pawleys Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,166 (100%) |
| Owner Occupied HU | 7,094 (58.3%) |
| Renter Occupied HU | 1,077 ( 8.9%) |
| Vacant Housing Units | 3,995 (32.8%) |
| Median Home Value | $472,632 |
| Average Home Value | $558,954 |
Housing Distribution
Address Breakdown
Residential
9,880
Single Family
8,875
Multi-Family
1,005
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lucas Secomandi • Sloan Realty Group
Mls Name: CCAR
Mls ID: #2526277