86 Ashfield RdWilliamsburgMA01096
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow86 Ashfield Rd, Williamsburg, MA, 01096 in Williamsburg is a top-tier cash-flow asset. At $175,000 it produces $1,636/mo in rent and $533/mo in net monthly income, a 11.22% gross rental yield. The DSCR of 2.08 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,396. Five-year appreciation adds $48,349, driving a total cumulative return of $100,761.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 5.5% |
| Monthly Cash Flow | $533 | $400 |
City averages based on Williamsburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,636 |
| Total Monthly Debt Service | $1,033 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
2.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01096, Williamsburg, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,377 (100%) |
| Owner Occupied HU | 955 (69.4%) |
| Renter Occupied HU | 184 (13.4%) |
| Vacant Housing Units | 238 (17.3%) |
| Median Home Value | $458,671 |
| Average Home Value | $528,631 |
Housing Distribution
Address Breakdown
Residential
859
Single Family
832
Multi-Family
27
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
2.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01096, Williamsburg, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,377 (100%) |
| Owner Occupied HU | 955 (69.4%) |
| Renter Occupied HU | 184 (13.4%) |
| Vacant Housing Units | 238 (17.3%) |
| Median Home Value | $458,671 |
| Average Home Value | $528,631 |
Housing Distribution
Address Breakdown
Residential
859
Single Family
832
Multi-Family
27
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge Andres Zea • Jorge Andres Zea
Mls Name: MLS PIN
Mls ID: #73362462