86 Arrowhead DriveHyannisMA02601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyannis at 86 Arrowhead Drive, Hyannis, MA, 02601 listed at $579,900 pairs $3,744/mo rent with a $2,838/mo payment to leave $89/mo cash flow. Total monthly income runs $3,744/mo, and annual cash flow reaches $1,072/yr on $190,787 cash to close. Return on cash invested measures 20.62% in year one, and rental yield registers 7.75% at a $579,900 basis. Equity gained on principal adds $3,742/yr, and annual property appreciation at 5% supports $160,216 by year five. Five-year ROI tracks 106.79% and total cumulative return in cash totals $203,749. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,744/mo property income relative to a $2,838/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02601, Hyannis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,802 (100%) |
| Owner Occupied HU | 3,745 (38.2%) |
| Renter Occupied HU | 3,721 (38.0%) |
| Vacant Housing Units | 2,336 (23.8%) |
| Median Home Value | $551,974 |
| Average Home Value | $621,149 |
Housing Distribution
Address Breakdown
Residential
7,846
Single Family
6,468
Multi-Family
1,378
Businesses
1,835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Team of Cape Cod • Seaport Village Realty
Mls Name: CCIMLS
Mls ID: #22505331