86 Altoona Pillar Rock RdRosburgWA98643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosburg at 86 Altoona Pillar Rock Rd, Rosburg, WA, 98643 earns $147/mo cash flow from $3,065/mo rent with a $2,376/mo payment. Total monthly income totals $3,065/mo, and annual cash flow totals $1,762/yr on $160,943 capital. ROI tracks 21% on current figures, and rental yield reads 7.58% at a $485,500 purchase. Equity gained on principal adds $3,133/yr, and 5% annual appreciation supports $134,135 over five years. Five-year ROI reaches 108.47% and total cumulative return in cash sums $174,567. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,065/mo property income instead of your personal income.
Single Family
Built in N/A
4.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98643, Rosburg, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 243 (100%) |
| Owner Occupied HU | 165 (67.9%) |
| Renter Occupied HU | 24 ( 9.9%) |
| Vacant Housing Units | 54 (22.2%) |
| Median Home Value | $487,500 |
| Average Home Value | $697,939 |
Housing Distribution
Address Breakdown
Residential
160
Single Family
158
Multi-Family
2
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Swanson • Mike Swanson Realty
Mls Name: My State MLS
Mls ID: #11508597