86-02 89th St #2WoodhavenNY11421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodhaven at 86-02 89th St #2, Woodhaven, NY, 11421 uses $304,489 cash to close to unlock $17,994/yr annual cash flow and $1,500/mo monthly cash flow. Total monthly income runs $7,680/mo, and a $4,530/mo payment keeps the spread at $1,500/mo. Purchase price stands at $925,499, and rental yield measures 9.96% with $7,680/mo rent. Return on cash invested shows 25.97% in year one, and 5% annual appreciation builds toward $255,698 over five years. Five-year ROI reaches 135.96% and total cumulative return in cash records $413,977. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,680/mo property income covering a $4,530/mo payment rather than investor’s personal income.
Multi Family
Built in 1901
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11421, Woodhaven, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 5,817 (44.0%) |
| Renter Occupied HU | 6,673 (50.5%) |
| Vacant Housing Units | 720 ( 5.5%) |
| Median Home Value | $763,964 |
| Average Home Value | $773,555 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
6,703
Multi-Family
2,332
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices