859 White Fawn Dr, Hopkins, SC, 29061 | $980/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1709 sft

204 Bayberry Ct, West Columbia, SC, 29170

3 Bed
2 Bath
2256 sft

800 Wotan Rd, Columbia, SC, 29229

5 Bed
3 Bath
2299 sft

3405 Emanuel Church Rd, Lexington, SC, 29073

4 Bed
3 Bath
2455 sft

606 Honeydew Dr, West Columbia, SC, 29170

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

108 Shady Oak Dr, Lexington, SC, 29073

3 Bed
2 Bath
1281 sft

206 Blue Valley Ct, Columbia, SC, 29203

2 Bed
1 Bath
1254 sft

2707 Craig Rd, Columbia, SC, 29204

3 Bed
3 Bath
1483 sft

1367 Sweet Gardenia Dr, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 859 White Fawn Dr, Hopkins, SC, 29061 offers a 11.22% rental yield on a $290,000 purchase with $2,712/mo rent. Total monthly income registers $2,712/mo, and a $1,419/mo payment leaves $980/mo available for distribution. Annual cash flow reaches $11,758/yr on $96,135 to close, and return on cash invested stands at 32.14% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 168.14% and total cumulative return in cash at $161,644. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,712/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

0.54 Acres lot

$N/A/sqft

$75 annually HOA