Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 859 SAN IGNACIO, New Braunfels, TX, 78132 with 5% annual appreciation on a $450,000 basis while $3,354/mo rent supports operations. Total monthly income totals $3,354/mo and a $2,203/mo payment preserves $82/mo for cash returns. Annual cash flow comes to $986/yr on $149,175 deployed, and return on cash invested reaches 20.57% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 8.94%. Five-year ROI measures 107.83% and total cumulative return in cash totals $160,854.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,354/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2010
7,840 sqft lot
$N/A/sqft
$856 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $450,000 |
| 2024-09-17 | Price change | $1,300 |
| 2024-09-03 | Price change | $2,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | N/A | N/A | $495,880 | 44.58% |
| 2022-10-23 | $1284.34 | -76.66% | $342,980 | 10.00% |
| 2021-10-23 | $5501.69 | 1.09% | $311,800 | 2.86% |
What's Special
Access Only,Pull Down Stairs
Listed by: Susie Esquivel • Realty One Group Emerald
Mls Name: SABOR
Mls Provider:
Mls ID: #1811947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
