Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Griffin at 858 Crescent Ln, Griffin, GA, 30224 uses $112,677 cash to close to unlock $4,856/yr annual cash flow and $405/mo monthly cash flow. Total monthly income runs $2,677/mo, and a $1,664/mo payment keeps the spread at $405/mo. Purchase price stands at $339,900, and rental yield measures 9.45% with $2,677/mo rent. Return on cash invested shows 24.22% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 126.62% and total cumulative return in cash records $142,667. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,677/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.49 Acres lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 30224, Griffin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,352 (100%) |
| Owner Occupied HU | 7,220 (63.6%) |
| Renter Occupied HU | 3,527 (31.1%) |
| Vacant Housing Units | 605 ( 5.3%) |
| Median Home Value | $249,655 |
| Average Home Value | $273,064 |
Residential
10,963
Single Family
10,729
Multi-Family
234
Businesses
1,153
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $339,900 |
| 2025-01-05 | Listed for sale | $349,900 |
| 2019-01-31 | Sold | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $4935.50 | 18.24% | $130,240 | 24.69% |
| 2022-02-16 | $4174.25 | 26.03% | $104,453 | 26.03% |
| 2021-02-16 | $3312.05 | -1.80% | $82,878 | N/A |
Listed by: Whitney Richardson • Full House Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10431881
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
