8570 N Hayden Pines WayHayden LakeID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayden Lake at 8570 N Hayden Pines Way, Hayden Lake, ID, 83835 uses $36,134 cash to close to unlock $2,669/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $850/mo, and a $534/mo payment keeps the spread at $222/mo. Purchase price stands at $109,000, and rental yield measures 9.36% with $850/mo rent. Return on cash invested shows 27.3% in year one, and 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 141.97% and total cumulative return in cash records $51,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $850/mo property income covering a $534/mo payment rather than investor’s personal income.
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Ivey • Tomlinson Sotheby's International Realty (Idaho)
Mls Name: Coeur d'Alene MLS
Mls ID: #25-9491