Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Loxahatchee at 857 Wandering Willow Way, Loxahatchee, FL, 33470 priced at $825,000 converts $6,360/mo rent into $885/mo cash flow after a $4,038/mo obligation. Total monthly income equals $6,360/mo, and annual cash flow totals $10,621/yr on $271,425 invested. Return on cash invested prints 23.97% in year one, and rental yield reads 9.25% against a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation compiles into $227,932 by year five. Five-year ROI reaches 125.2% and total cumulative return in cash sums $339,837. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,360/mo property income covering a $4,038/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33470, Loxahatchee, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 12,894 (86.2%) |
| Renter Occupied HU | 784 ( 5.2%) |
| Vacant Housing Units | 1,272 ( 8.5%) |
| Median Home Value | $622,237 |
| Average Home Value | $681,369 |
Residential
13,536
Single Family
12,339
Multi-Family
1,197
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Evie Eastwood • Excel Realty and Investment Group LLC
Mls Name: BeachesMLS
Mls ID: #F10538659
