857 Riverwalk Manor Dr,Dallas,GA,30132

Investment Highlights

Rental property for sale in Dallas at 857 Riverwalk Manor Dr, Dallas, GA, 30132 priced at $459,000 pairs $2,825/mo rent with $31/mo cash flow after a $2,247/mo payment. Total monthly income equals $2,825/mo, and annual cash flow comes to $372/yr on $152,159 invested. Return on cash invested is 20.15% in year one, and rental yield stands at 7.39% on a $459,000 basis. Equity gained on principal adds $2,962/yr, and 5% annual appreciation accumulates to $126,813 by year five. Five-year ROI measures 104.05% and total cumulative return in cash reaches $158,315. For financing, Ziffy Mortgage’s DSCR program evaluates $2,825/mo property income against a $2,247/mo payment instead of your W2s, 1099s, or Tax returns.