857 Northern Dancer Dr,Edmond,OK,73025

Investment Highlights

Investment property for sale in Edmond at 857 Northern Dancer Dr, Edmond, OK, 73025 listed at $485,000 pairs $4,064/mo rent with a $2,374/mo payment to leave $967/mo cash flow. Total monthly income runs $4,064/mo, and annual cash flow reaches $11,598/yr on $160,778 cash to close. Return on cash invested measures 27.12% in year one, and rental yield registers 10.06% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 141.79% and total cumulative return in cash totals $227,966. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,064/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).