Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 8567 Westfield Dr, Dallas, TX, 75243 priced at $430,000 pairs $4,289/mo rent with $1,231/mo cash flow after a $2,105/mo payment. Total monthly income equals $4,289/mo, and annual cash flow comes to $14,770/yr on $142,545 invested. Return on cash invested is 30.27% in year one, and rental yield stands at 11.97% on a $430,000 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,801 by year five. Five-year ROI measures 159.61% and total cumulative return in cash reaches $227,511. For financing, Ziffy Mortgage’s DSCR program evaluates $4,289/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75243, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,822 (100%) |
| Owner Occupied HU | 6,966 (24.2%) |
| Renter Occupied HU | 18,726 (65.0%) |
| Vacant Housing Units | 3,130 (10.9%) |
| Median Home Value | $406,000 |
| Average Home Value | $459,045 |
Residential
28,794
Single Family
8,468
Multi-Family
20,326
Businesses
2,250
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listing removed | N/A |
| 2024-08-21 | Listed for sale | $430,000 |
| 2013-07-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $5158.50 | N/A | $402,710 | N/A |
Listed by: Mark Brown • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20700008
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
