Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 2613 Castle St, Irving, TX, 75038 uses $142,545 cash to close to unlock $32,338/yr annual cash flow and $2,695/mo monthly cash flow. Total monthly income runs $5,753/mo, and a $2,105/mo payment keeps the spread at $2,695/mo. Purchase price stands at $430,000, and rental yield measures 16.05% with $5,753/mo rent. Return on cash invested shows 42.6% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 225.7% and total cumulative return in cash records $321,723. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,753/mo property income covering a $2,105/mo payment rather than investor’s personal income.
Single Family
Built in 1978
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $430,000 |
| 2023-10-20 | Listing removed | N/A |
| 2023-10-05 | Price change | $2,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4180.50 | 41.24% | $372,530 | N/A |
| 2023-12-27 | $2959.86 | 5.80% | $372,530 | 6.69% |
| 2022-12-27 | $2797.58 | 6.55% | $349,170 | 18.07% |
Listed by: Nancy Granby • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20786028
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
