Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 1447 Furlong Ct, Irving, TX, 75060 priced at $425,000 pairs $4,289/mo rent with $1,240/mo cash flow after a $2,080/mo payment. Total monthly income equals $4,289/mo, and annual cash flow comes to $14,878/yr on $140,888 invested. Return on cash invested is 30.47% in year one, and rental yield stands at 12.11% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 160.75% and total cumulative return in cash reaches $226,481. For financing, Ziffy Mortgage’s DSCR program evaluates $4,289/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
6,011 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $425,000 |
| 2014-12-23 | Sold | N/A |
| 2014-11-20 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4374.60 | 16.33% | $385,650 | 19.86% |
| 2022-08-30 | $3760.56 | 16.38% | $321,760 | 20.55% |
| 2021-08-30 | $3231.21 | -1.89% | $266,920 | N/A |
Listed by: Ali Merchant • Merchant Realty Group
Mls Name: NTREIS
Mls ID: #20714729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
