8553 Manassas RdTampaFL33635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 8553 Manassas Rd, Tampa, FL, 33635 listed at $424,950 pairs $3,125/mo rent with a $2,080/mo payment to leave $305/mo cash flow. Total monthly income runs $3,125/mo, and annual cash flow reaches $3,659/yr on $140,871 cash to close. Return on cash invested measures 22.51% in year one, and rental yield registers 8.82% at a $424,950 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,406 by year five. Five-year ROI tracks 117.35% and total cumulative return in cash totals $165,313. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,125/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
3,870 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33635, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,957 (100%) |
| Owner Occupied HU | 4,794 (60.2%) |
| Renter Occupied HU | 2,860 (35.9%) |
| Vacant Housing Units | 303 ( 3.8%) |
| Median Home Value | $354,598 |
| Average Home Value | $366,168 |
Housing Distribution
Address Breakdown
Residential
7,738
Single Family
4,796
Multi-Family
2,942
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices