Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbine at 855 Misty Harbor Blvd, Woodbine, GA, 31569 earns $169/mo cash flow from $3,334/mo rent with a $2,545/mo payment. Total monthly income totals $3,334/mo, and annual cash flow totals $2,032/yr on $171,080 capital. ROI tracks 21.25% on current figures, and rental yield reads 7.69% at a $520,000 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 over five years. Five-year ROI reaches 109.86% and total cumulative return in cash sums $187,955. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,334/mo property income instead of your personal income.
Single Family
Built in 2003
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jackie Frye • Watson Realty Corp
Mls Name: GAMLS
Mls ID: #10647597
