855 Midwest Trl N, Lake Elmo, MN, 55042 | $1,549/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3960 sft

324 Summit Ave #101, Saint Paul, MN, 55102

3 Bed
2 Bath
1838 sft

1240 S 2nd St UNIT 1325, Minneapolis, MN, 55415

5 Bed
6 Bath
8459 sft

115 Wildwood Beach Rd, Saint Paul, MN, 55115

5 Bed
4 Bath
3792 sft

Gibson Plan, Briarcroft, Saint Paul, MN, 55129

Nearby investment properties with comparable prices

4 Bed
3 Bath
3054 sft

13822 Arrowhead Way, Rosemount, MN, 55068

Washburn Plan, Amber Fields : Landmark Collection

4 Bed
4 Bath
3328 sft

Washburn Plan, Amber Fields : Landmark Collection, Rosemount, MN, 55068

3 Bed
3 Bath
2550 sft

142 Cambridge St, Saint Paul, MN, 55105

5 Bed
4 Bath
6840 sft

1271-1273 7th St W, Saint Paul, MN, 55102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Elmo at 855 Midwest Trl N, Lake Elmo, MN, 55042 priced at $775,000 converts $6,388/mo rent into $1,549/mo cash flow after a $3,793/mo obligation. Total monthly income equals $6,388/mo, and annual cash flow totals $18,585/yr on $254,975 invested. Return on cash invested prints 27.35% in year one, and rental yield reads 9.89% against a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation compiles into $214,118 by year five. Five-year ROI reaches 142.77% and total cumulative return in cash sums $364,039. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,388/mo property income covering a $3,793/mo payment, not borrower’s personal income.

Single Family

Built in 1989

2.66 Acres lot

$N/A/sqft

No HOA