855 Carriage Way Smt UNIT 202Snowmass VillageCO81615
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 855 Carriage Way Smt UNIT 202, Snowmass Village, CO, 81615 in Snowmass Village fits: $1,925,000, 3.85% gross yield, and a projected 5% annual appreciation rate adding $531,842 in value within five years. Rental yield 3.85%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.71) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $17,729/yr in principal paydown and $531,842 in appreciation project a total return of $267,956.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 8.0% |
| Monthly Cash Flow | $(7,284) | $2,500 |
City averages based on Snowmass Village market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,176 |
| Total Monthly Debt Service | $12,694 |
| DSCR Ratio | 0.49x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
N/A lot
$N/A/sqft
$2,241 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81615, Snowmass Village, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,602 (100%) |
| Owner Occupied HU | 742 (28.5%) |
| Renter Occupied HU | 642 (24.7%) |
| Vacant Housing Units | 1,218 (46.8%) |
| Median Home Value | $957,831 |
| Average Home Value | $1,282,497 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
N/A lot
$N/A/sqft
$2,241 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81615, Snowmass Village, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,602 (100%) |
| Owner Occupied HU | 742 (28.5%) |
| Renter Occupied HU | 642 (24.7%) |
| Vacant Housing Units | 1,218 (46.8%) |
| Median Home Value | $957,831 |
| Average Home Value | $1,282,497 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey K Kelly • Christie's International Real Estate Aspen Snowmass
Mls Name: AGSMLS
Mls ID: #186636
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.