8541 N Crosswater LoopTucsonAZ85743
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 8541 N Crosswater Loop, Tucson, AZ, 85743 in Tucson, $574,900, 7.27% gross yield, $55/mo net income. Consider it a market-entry position, the $3,481/mo rent covers the $2,585/mo payment with a margin, and 5%/yr appreciation is projected to add $158,834 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.35) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $222,646.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $55 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,481 |
| Total Monthly Debt Service | $3,170 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85743, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,796 (100%) |
| Owner Occupied HU | 10,465 (75.9%) |
| Renter Occupied HU | 2,243 (16.3%) |
| Vacant Housing Units | 1,088 ( 7.9%) |
| Median Home Value | $347,861 |
| Average Home Value | $359,185 |
Housing Distribution
Address Breakdown
Residential
13,005
Single Family
11,845
Multi-Family
1,160
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85743, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,796 (100%) |
| Owner Occupied HU | 10,465 (75.9%) |
| Renter Occupied HU | 2,243 (16.3%) |
| Vacant Housing Units | 1,088 ( 7.9%) |
| Median Home Value | $347,861 |
| Average Home Value | $359,185 |
Housing Distribution
Address Breakdown
Residential
13,005
Single Family
11,845
Multi-Family
1,160
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices