8540 37th AveRoletteND58366
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 8540 37th Ave, Rolette, ND, 58366 in Rolette. Priced at $244,300, it generates $2,549/mo in gross rent and $1,062/mo in net monthly cash flow, a 12.52% yield that comfortably supports the 2.32 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,743. Five-year appreciation: $67,496. Equity from principal paydown: $2,250/yr. Total projected cumulative return: $160,850.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.5% | 6.2% |
| Monthly Cash Flow | $1,062 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,549 |
| Total Monthly Debt Service | $1,390 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58366, Rolette, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 385 (100%) |
| Owner Occupied HU | 203 (52.7%) |
| Renter Occupied HU | 128 (33.2%) |
| Vacant Housing Units | 54 (14.0%) |
| Median Home Value | $176,974 |
| Average Home Value | $210,086 |
Housing Distribution
Address Breakdown
Residential
318
Single Family
267
Multi-Family
51
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58366, Rolette, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 385 (100%) |
| Owner Occupied HU | 203 (52.7%) |
| Renter Occupied HU | 128 (33.2%) |
| Vacant Housing Units | 54 (14.0%) |
| Median Home Value | $176,974 |
| Average Home Value | $210,086 |
Housing Distribution
Address Breakdown
Residential
318
Single Family
267
Multi-Family
51
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A