854 Rosastone TrlHoustonTX77024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 854 Rosastone Trl, Houston, TX, 77024 at $1,095,000 posts ROI 20.6% with $67/mo cash flow from $8,263/mo rent. Total monthly income equals $8,263/mo, and annual cash flow records $801/yr on $354,780 to close. Return on cash invested measures 20.6% and rental yield reads 9.06% at the current $1,095,000. Equity gained on principal adds $7,066/yr, and 5% annual appreciation supports $302,528 by year five. Five-year ROI prints 108.16% and total cumulative return in cash totals $383,746.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,263/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2008
1,964 sqft lot
$N/A/sqft
$410 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77024, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 10,193 (54.7%) |
| Renter Occupied HU | 6,387 (34.3%) |
| Vacant Housing Units | 2,056 (11.0%) |
| Median Home Value | $1,152,422 |
| Average Home Value | $1,270,262 |
Housing Distribution
Address Breakdown
Residential
18,464
Single Family
8,893
Multi-Family
9,571
Businesses
2,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Taylor • Side, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #88146354
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.