854 McClelland Ave S, White Cloud, MI, 49349 | $532/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1219 sft

1333 Wildfield Ln, Fremont, MI, 49412

2 Bed
2 Bath
1744 sft

1378 E Swain St, White Cloud, MI, 49349

1 Bed
1 Bath
713 sft

4997 S Croton Hardy Dr, Newaygo, MI, 49337

3 Bed
1 Bath
1044 sft

1179 E James St, White Cloud, MI, 49349

Nearby investment properties with comparable prices

4 Bed
2 Bath
1216 sft

7607 Eight Mile Rd, Hesperia, MI, 49421

2 Bed
1 Bath
947 sft

17 E Oak St, Fremont, MI, 49412

- Bed
- Bath
- sft

318 E Dayton St, Fremont, MI, 49412

3 Bed
2 Bath
1474 sft

133 N Cook St, Hesperia, MI, 49421

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in White Cloud at 854 McClelland Ave S, White Cloud, MI, 49349 priced at $199,900 pairs $1,850/mo rent with $532/mo cash flow after a $978/mo payment. Total monthly income equals $1,850/mo, and annual cash flow comes to $6,386/yr on $66,267 invested. Return on cash invested is 29.55% in year one, and rental yield stands at 11.11% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 155.12% and total cumulative return in cash reaches $102,793. For financing, Ziffy Mortgage’s DSCR program evaluates $1,850/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 2004

0.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49349, White Cloud, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,334 (100%)
Owner Occupied HU	2,768 (63.9%)
Renter Occupied HU	512 (11.8%)
Vacant Housing Units	1,054 (24.3%)
Median Home Value	$179,401
Average Home Value	$243,816