854 Keystone Dr, Cleveland Heights, OH, 44121 | $4,691/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
4747 sft

2641 Coventry Rd, Shaker Heights, OH, 44120

4 Bed
4 Bath
4255 sft

23401 Bryden Rd, Shaker Heights, OH, 44122

4 Bed
4 Bath
4695 sft

8880 Galloway Trl, Novelty, OH, 44072

6 Bed
5 Bath
5360 sft

5495 Hedgebrook Dr, North Royalton, OH, 44133

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

1002 Wheelock Rd, Cleveland, OH, 44103

5 Bed
3 Bath
1829 sft

4526 Bridgeview Ave, Newburgh Heights, OH, 44105

3 Bed
1 Bath
1680 sft

13508 Crossburn Ave, Cleveland, OH, 44135

3 Bed
1 Bath
938 sft

448 Glenwood Dr, Painesville, OH, 44077

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleveland Heights at 854 Keystone Dr, Cleveland Heights, OH, 44121 uses $62,952 cash to close to unlock $56,296/yr annual cash flow and $4,691/mo monthly cash flow. Total monthly income runs $5,940/mo, and a $929/mo payment keeps the spread at $4,691/mo. Purchase price stands at $189,900, and rental yield measures 37.54% with $5,940/mo rent. Return on cash invested shows 109.34% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 582.95% and total cumulative return in cash records $366,977. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,940/mo property income covering a $929/mo payment rather than investor’s personal income.

Single Family

Built in 1942

5,201 sqft lot

$N/A/sqft

No HOA