854 Derbyshire RdDaytona BeachFL32117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daytona Beach at 854 Derbyshire Rd, Daytona Beach, FL, 32117 earns $423/mo cash flow from $1,611/mo rent with a $876/mo payment. Total monthly income totals $1,611/mo, and annual cash flow totals $5,079/yr on $59,339 capital. ROI tracks 28.47% on current figures, and rental yield reads 10.8% at a $179,000 purchase. Equity gained on principal adds $1,155/yr, and 5% annual appreciation supports $49,454 over five years. Five-year ROI reaches 149.39% and total cumulative return in cash sums $88,647. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,611/mo property income instead of your personal income.
Single Family
Built in 1961
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32117, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,125 (100%) |
| Owner Occupied HU | 7,002 (43.4%) |
| Renter Occupied HU | 7,169 (44.5%) |
| Vacant Housing Units | 1,954 (12.1%) |
| Median Home Value | $205,882 |
| Average Home Value | $265,961 |
Housing Distribution
Address Breakdown
Residential
15,033
Single Family
10,959
Multi-Family
4,074
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruno Lodwig • ADAMS, CAMERON & CO., REALTORS
Mls Name: Stellar MLS
Mls ID: #V4945976