854 Augusta Dr #854HoustonTX77057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 854 Augusta Dr #854, Houston, TX, 77057 uses $114,036 cash to close to unlock $2,370/yr annual cash flow and $197/mo monthly cash flow. Total monthly income runs $2,644/mo, and a $1,684/mo payment keeps the spread at $197/mo. Purchase price stands at $344,000, and rental yield measures 9.22% with $2,644/mo rent. Return on cash invested shows 21.99% in year one, and 5% annual appreciation builds toward $95,041 over five years. Five-year ROI reaches 115.21% and total cumulative return in cash records $131,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,644/mo property income covering a $1,684/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
9.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices