Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8537 Hawks Nest Dr, Fort Worth, TX, 76131 at $345,500 posts ROI 26.88% with $666/mo cash flow from $3,162/mo rent. Total monthly income equals $3,162/mo, and annual cash flow records $7,990/yr on $114,533 to close. Return on cash invested measures 26.88% and rental yield reads 10.98% at the current $345,500. Equity gained on principal adds $2,229/yr, and 5% annual appreciation supports $95,455 by year five. Five-year ROI prints 141.61% and total cumulative return in cash totals $162,185.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,162/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
0.25 Acres lot
$N/A/sqft
$118 quarterly HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $345,500 |
| 2024-09-30 | Listed for sale | $349,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3407.56 | -18.89% | $343,290 | 27.62% |
| 2022-10-23 | $4201.21 | 1.18% | $268,998 | 30.36% |
| 2021-10-23 | $4152.16 | -20.48% | $206,343 | N/A |
Listed by: Mendy Whitehead • Trophy, REALTORS
Mls Name: NTREIS
Mls ID: #20729378
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
