8535 W Pelican Pl, Tucson, AZ, 85757 | $281/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1745 sft

2171 N Avenida Del Polen, Green Valley, AZ, 85614

3 Bed
2 Bath
1031 sft

6350 E Calle Orion, Tucson, AZ, 85710

3 Bed
2 Bath
1442 sft

4417 E La Cienega St, Tucson, AZ, 85712

2 Bed
2 Bath
1238 sft

6435 N Tierra De Las Catalinas APT 45, Tucson, AZ, 85718

Nearby investment properties with comparable prices

3 Bed
2 Bath
1467 sft

6934 W Sweetshade Ln, Tucson, AZ, 85757

3 Bed
2 Bath
1264 sft

7093 W Joycliff Way, Tucson, AZ, 85757

3 Bed
2 Bath
1268 sft

7281 W Cottage Farm Way, Tucson, AZ, 85757

2 Bed
2 Bath
1655 sft

55 N Wellspring Dr, Green Valley, AZ, 85614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tucson at 8535 W Pelican Pl, Tucson, AZ, 85757 earns $281/mo cash flow from $2,540/mo rent with a $1,775/mo payment. Total monthly income totals $2,540/mo, and annual cash flow totals $3,373/yr on $120,202 capital. ROI tracks 22.71% on current figures, and rental yield reads 8.41% at a $362,600 purchase. Equity gained on principal adds $2,340/yr, and 5% annual appreciation supports $100,180 over five years. Five-year ROI reaches 117.98% and total cumulative return in cash sums $141,814. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,540/mo property income instead of your personal income.

Single Family

Built in 2019

4,950 sqft lot

$N/A/sqft

$18 monthly HOA